{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["BUDGET"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BUDGET","index":0,"n_rows":78,"n_cols":8,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
[null,"My Lakehead Budget"]
[]
[]
[]
[null,"You can find information on these costs by visiting"]
[null,"https://www.lakeheadu.ca/"]
[]
[null,"Step 1 & 2: Expenses"]
[]
[null,"Cost","One month","Fall","Winter","Fall/Winter",null,"Spring/Summer"]
[null,"Educational"]
[null,"Tuition",{"$f":"IF(ISBLANK(F12),\"\",F12/8)","v":""},{"$f":"IF(ISBLANK(F12),\"\",F12/2)","v":""},{"$f":"IF(ISBLANK(F12),\"\",F12/2)","v":""}]
[null,"Ancillary Fees",{"$f":"IF(ISBLANK(F13),\"\",F13/8)","v":""},{"$f":"IF(ISBLANK(F13),\"\",F13/2)","v":""},{"$f":"IF(ISBLANK(F13),\"\",F13/2)","v":""}]
[null,"Books and Supplies","","",""]
[null,"Total Educational Costs",{"$f":"IF(SUM(C12:C14)=0,\"\",C12+C13+C14)","v":""},{"$f":"IF(SUM(D12:D14)=0,\"\",D12+D13+D14)","v":""},{"$f":"IF(SUM(E12:E14)=0,\"\",E12+E13+E14)","v":""},{"$f":"IF(SUM(F12:F14)=0,\"\",F12+F13+F14)","v":""},null,{"$f":"IF(SUM(H12:H14)=0,\"\",SUM(H12:H14))","v":""}]
[null,"Living",null,null,null,null,null,"YEARLY"]
[null,"Rent/Residence",null,{"$f":"IF(ISBLANK(C17),\"\",C17*4)","v":""},{"$f":"IF(ISBLANK(C17),\"\",C17*4)","v":""},{"$f":"IF(ISBLANK(C17),\"\",C17*8)","v":""},null,{"$f":"IF(ISBLANK(C17),\"\",C17*12)","v":""}]
[null,"Utilities (ex. electricity, water, gas)",null,{"$f":"IF(ISBLANK(C18),\"\",C18*4)","v":""},{"$f":"IF(ISBLANK(C18),\"\",C18*4)","v":""},{"$f":"IF(ISBLANK(C18),\"\",C18*8)","v":""},null,{"$f":"IF(ISBLANK(C18),\"\",C18*12)","v":""}]
[null,"Food/Meal plan",null,"","","",null,""]
[null,"Internet/Cable",null,"","","",null,""]
[null,"Telephone/Cell",null,"","","",null,""]
[null,"Transportation",null,"","","",null,""]
[null,"Entertainment",null,"","","",null,""]
[null,"Personal (hygiene, clothing, etc.)",null,"","","",null,""]
[null,"Insurance",null,"","","",null,""]
[null,"Medical ",null,"","","",null,""]
[null,"Other Expenses",null,"","","",null,""]
[null,"Total Living Costs",{"$f":"IF(SUM(C17:C27)=0,\"\",SUM(C17:C27))","v":""},{"$f":"IF(SUM(D17:D27)=0,\"\",SUM(D17:D27))","v":""},"",{"$f":"IF(SUM(F17:F27)=0,\"\",SUM(F17:F27))","v":""},null,{"$f":"IF(SUM(H17:H27)=0,\"\",SUM(H17:H27))","v":""}]
[null,"Total Cost",{"$f":"IF(SUM(C15,C28)=0,\"\",SUM(C15,C28))","v":""},{"$f":"IF(SUM(D15,D28)=0,\"\",SUM(D15,D28))","v":""},"",{"$f":"IF(SUM(F15,F28)=0,\"\",SUM(F15,F28))","v":""},null,{"$f":"IF(SUM(H15,H28)=0,\"\",SUM(H15,H28))","v":""}]
[]
[]
[null,"Step 3: Resources"]
[null,"Check out the available financial assistance Lakehead has to offer! (OSAP, myAwards, Work Study, etc)"]
[null,"https://www.lakeheadu.ca/studentcentral/financing-budgeting"]
[]
[null,"Resources","One Month","Fall Term","Winter Term","Fall/Winter",null,"YEARLY"]
[null,"Parents",null,{"$f":"IF(ISBLANK(C37),\"\",C37*4)","v":""},{"$f":"IF(ISBLANK(C37),\"\",C37*4)","v":""},{"$f":"IF(ISBLANK(C37),\"\",C37*8)","v":""},null,{"$f":"IF(ISBLANK(C37),\"\",C37*12)","v":""}]
[null,"Non-Custodial Parent(s)",null,{"$f":"IF(ISBLANK(C38),\"\",C38*4)","v":""},{"$f":"IF(ISBLANK(C38),\"\",C38*4)","v":""},{"$f":"IF(ISBLANK(C38),\"\",C38*8)","v":""},null,{"$f":"IF(ISBLANK(C38),\"\",C38*12)","v":""}]
[null,"Relative(s)",null,"","","",null,""]
[null,"Trust funds, Bonds, RESP",null,"","","",null,""]
[null,"Federal/Provincial Loan",null,"","","",null,""]
[null,"Provincial bursary/Grant",null,"","","",null,""]
[null,"Government income",null,"","","",null,""]
[null,"Income tax rebate expected",null,"","","",null,""]
[null,"Work study/Part-time job",null,"","","",null,""]
[null,"Teaching/Research Assistant",null,"","","",null,""]
[null,"Awards",null,"","","",null,""]
[null,"Previous savings",null,"","","",null,""]
[null,"Summer savings",null,"","","",null,""]
[null,"Student line of credit",null,"","","",null,""]
[null,"Other resource(s) specify:",null,"","","",null,""]
[null,"Total Resources",{"$f":"IF(SUM(C37:C51)=0,\"\",SUM(C37:C51))","v":""},{"$f":"IF(SUM(D37:D51)=0,\"\",SUM(D37:D51))","v":""},"","",null,""]
[]
[]
[null,"Step 4: Cost of Living"]
[]
[null,"COSTS - RESOURCES","One Month","Fall Term","Winter Term","Fall/Winter",null,"YEARLY"]
[null,"Total Cost",{"$f":"IF(ISBLANK(C29),\"\",C29)","v":""},{"$f":"IF(ISBLANK(D29),\"\",D29)","v":""},"","",null,{"$f":"H29","v":""}]
[null,"Total Resources",{"$f":"IF(ISBLANK(C52),\"\",C52)","v":""},{"$f":"IF(ISBLANK(D52),\"\",D52)","v":""},"","",null,{"$f":"H52","v":""}]
[null,"COST OF LIVING",{"$f":"IFERROR(C58-C59,\"\")","v":""},{"$f":"IFERROR(D58-D59,\"\")","v":""},"","",null,""]
[]
[]
[null,"ADDITIONAL INCOME/RESOURCES NEEDED FOR SCHOOL YEAR: ",null,null,null,null,null,{"$f":"IF(ISBLANK(H60),\"\",IF(H60<=0,0,H60))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Want more budgeting tips/advice? Visit:",null,"https://www.lakeheadu.ca/studentcentral/financing-budgeting/becoming-money-wise"]